Business
SRG, Mondium row over Rio Tinto mine contract dispute
Business
NCS Multistage: Evaluation After The Recent Developments
NCS Multistage: Evaluation After The Recent Developments
Business
Hindustan Copper Q3 Results: Cons PAT soars 149% YoY to Rs 156 crore; interim dividend declared
The company’s revenue from operations stood at Rs 687 crore in Q3FY26, up 110% over Rs 327 crore posted in the corresponding period of the last financial year.
The company declared an interim dividend of Re 1 per share for the financial year 2025-26 and has fixed Friday, February 13 as the record date for the interim dividend. The dividend will be paid only through electronic mode on or before Friday, March 6.
The PAT was down 16% sequentially from Rs 186 crore reported in Q2FY26 due to a 4% decline in topline compared to Rs 718 crore in the July-September quarter of FY26.
Hindustan Copper’s expenses in the quarter grew around 3% sequentially to Rs 493 crore versus Rs 480 crore in Q2FY26 while surging 90 YoY compared to Rs 259 crore.
For the nine-month ended December 31, 2025, the PAT grew 71% to Rs 477 crore versus Rs 278 crore in the year ago period. The revenue from operations during the period stood at Rs 1,922 crore in this period versus Rs 1,340 crore in 9MFY25. This implies a 43% YoY growth.
Also read: Tata Motors PV Q3 Results: Co reports loss of Rs 3,486 crore; revenue falls 26%Hindustan Copper shares recovered from the day’s low of Rs 577.60 (-6%), ending Thursday’s session 0.27% lower at Rs 612 on the NSE.
(Disclaimer: Recommendations, suggestions, views and opinions given by the experts are their own. These do not represent the views of The Economic Times)
Business
Are UK interest rates expected to fall soon?
The interest rate set by the Bank of England affects mortgage, loan and savings rates for millions.
Business
FCC should scrap 39% TV ownership cap, let stations compete with Big Tech
California Post opinion editor Joel Pollak joins ‘Varney & Co.’ to discuss the launch of the new conservative outlet, California’s media imbalance and a controversial San Francisco program that spent millions giving alcohol to homeless residents.
America’s local television stations do something at which the coastal media class loves to sneer but upon which ordinary families rely every day: They cover school board fights, city hall scandals, high school championships, church fish fries, snow storm and tornado warnings and the first minutes of a crisis when cell networks clog and rumors flood social media.
So why does Washington still treat these hometown institutions like it is 1941?

FCC Commissioner Brendan Carr testifies during a House Energy and Commerce Committee Subcommittee hearing on March 31, 2022, in Washington, D.C. (Kevin Dietsch/Getty Images)
Back then, the federal government imposed a national limit on how many local TV stations one company could own. Decades later, that restriction has morphed into today’s “national audience reach” cap, a rule prohibiting any broadcast station group from owning stations that reach more than 39% of America’s TV households.
These restrictions, however, don’t affect cable networks, satellite networks, national networks or streaming giants. This includes Google, Meta and other Big Tech monopolists that hoover up local ad dollars and decide what information people see with opaque algorithms. Local broadcasters are the only major video and news platform in America told by the federal government: you may not scale up.
MIKE DAVIS: HOW THE TRUMP DOJ IS HOLDING GOOGLE ACCOUNTABLE
That isn’t “pro-competition.” It’s pro-cartel.
The FCC’s own record shows how old this rule really is. The original national TV ownership limit dates to the early days of television, a 1941-era policy choice made before the internet, before cable, before satellite, before smartphones, before YouTube, before streaming. And while Congress nudged the cap upward in the 1990s and early 2000s, it has been stuck at 39% since 2004, even as the marketplace for what you see on your screens transformed beyond recognition.

The national ownership cap does nothing to stop the real concentration in media. (iStock)
Here is the part Washington often misses: voters see the unfairness, too.
DAVID MARCUS: FCC ISN’T ‘GOING AFTER’ ABC, IT’S PROTECTING PUBLIC AIRWAVES
New polling has just been released by Fabrizio-Ward showing a majority of Americans oppose this outdated ownership cap. By a 38-point margin, voters view the restriction on local TV station ownership as unfair. Even more striking, by an eight-to-one margin, voters who get their local news from TV say they would be less likely rather than more likely to vote for a member of Congress who opposes letting local TV station owners compete nationally for advertising against cable networks and internet streamers.
That is not a policy footnote. That is a political warning label.
For years, defenders of the 39% cap have recycled the same talking points: “diversity,” “localism” and the claim that bigger station groups will somehow erase local voices. But in 2026, the real threat to viewpoint diversity is not that a broadcaster might operate more stations. It is that a handful of Big Tech platforms control the pipes of digital distribution with zero ownership caps and minimal transparency.
If we want more local emergency coverage, more local investigative reporting and the stories that matter to everyday Americans, we should stop starving the one system that still delivers news for free to every American household.
The national ownership cap does nothing to stop the real concentration in media. It does nothing to limit the reach of a streaming platform. It does nothing to limit a cable channel. It does nothing to limit the distribution power of social media feeds. It only limits the people who still have FCC licenses, public obligations and a daily habit of showing up in local communities.
So what should conservatives do?
First, stop apologizing for wanting a fair market. If you believe in competition, then competition has to be real. A rule that uniquely handcuffs one sector while its competitors operate with no comparable limits is not regulation. It is protectionism.
Second, take action. The FCC has an open proceeding on this issue and it should finish the job and repeal the cap. It has both the authority and the responsibility to remove this outdated bureaucratic rule that puts a heavy thumb on the scale for Big Tech at the expense of local stations and local stories.
CLICK HERE TO DOWNLOAD THE FOX NEWS APP
Conservatives have a choice: defend an arbitrary cap that makes Big Tech stronger or scrap it and let local TV compete, invest and serve – not only in cities, but from sea to shining sea across the great expanses of our big, beautiful nation.
Voters are watching. And the numbers say they will remember who stood with their local communities and their stations when it counted.
Business
At Close of Business podcast February 5 2026
Gary Adshead and Justin Fris discuss a plan to advance the conservative playbook.
Business
Cutting net migration to zero would shrink uk economy and worsen deficit, think tank warns
Cutting net migration to zero would deliver a short-term boost to living standards but ultimately prove “fiscally unsustainable”, leaving the UK economy smaller, public finances weaker and the deficit permanently higher, according to new analysis.
The warning comes from the National Institute of Economic and Social Research (NIESR), which said a zero net migration policy would shrink the economy by 3.6 per cent by 2040 and reduce the workforce by around 2.5 million people compared with current forecasts. The result, it argues, would be a £37bn deterioration in the public finances unless offset by higher taxes or cuts to public spending.
The findings land amid fresh evidence that net migration has already fallen sharply. Preliminary estimates suggest net migration dropped to around 200,000 in 2025, the lowest level since 2012, excluding the pandemic period, following tighter visa rules for students and workers introduced by the previous Conservative government and further restrictions on overseas care workers under Labour.
That fall has fuelled speculation among population experts that net migration could approach zero in the coming years. This would mark a dramatic reversal after net migration surged to more than 900,000 in 2023, the highest level on record, with 2022 and 2024 also seeing historically high inflows.
NIESR said that in a scenario where net migration falls to zero, incomes per person would rise by around 2 per cent over the long term, as fewer workers would mean greater access to capital and equipment, boosting individual productivity. However, those gains would not be sustainable without fiscal intervention.
“The zero net migration scenario is fiscally unsustainable,” the institute said, arguing that weaker growth would eventually force governments to raise taxes or cut spending to stabilise debt. By contrast, it said positive net migration offered a “more straightforward route to fiscal sustainability” by supporting growth and the tax base.
Under the institute’s modelling, the UK population would stabilise at around 70 million by 2030 if net migration were eliminated, compared with rising to about 74 million by 2040 under projections from the Office for National Statistics.
Alongside its migration analysis, NIESR updated its wider economic outlook. It expects inflation to fall below the Bank of England’s 2 per cent target in April and remain close to that level for the rest of the year. As a result, it forecasts two interest rate cuts in 2026, taking the base rate down to 3.25 per cent from 3.75 per cent, although markets expect rates to be left unchanged at this week’s MPC meeting.
Economic growth is forecast at 1.4 per cent this year, slightly below the 1.5 per cent projected in November, before slowing to 1.3 per cent in 2027 and 1.1 per cent in 2028. NIESR said part of that moderation reflects the impact of tax rises announced by Rachel Reeves, which are expected to weigh on demand over the medium term.
The institute’s conclusion is stark: while cutting migration may appeal politically and offer a temporary lift to incomes, eliminating net migration altogether would come at a significant economic and fiscal cost that the UK would struggle to absorb without difficult trade-offs.
Business
SK Telecom Co., Ltd. (SKM) Q4 2025 Earnings Call Transcript
Tae Hee Kim
Good afternoon. I am Tae-hee Kim, IRO of SK Telecom. Let us begin the earnings conference call for fiscal year 2025. Today, we will first deliver a presentation on the financial and business highlights, followed by a Q&A session.
Please note that all forward-looking statements are subject to change depending on various factors, such as market and management situations.
Let me now present our CFO.
Jong-Seok Park
Good afternoon. This is Jong-seok Park, CFO of SK Telecom. It is my first time to greet to investors and shareholders as CFO. I wish you a happy new year, and I also wish all of you good health and happiness in the new year.
In 2025, SK Telecom put priority on expanding operational improvements across the company and monetizing AI business and made strenuous efforts to strengthen fundamental business competitiveness and secure a foundation for new growth drivers.
However, the cybersecurity incident and its subsequent developments also led us to a period of careful reflection, realizing that understanding and innovating on customer value, which is the essence of our business, is a prerequisite for a sustainable future. We will do our utmost to build SK Telecom with strong fundamentals grounded in the trust of our customers.
Let me now report on the financial results for fiscal year 2025. Consolidated revenue posted KRW 17.099.2 trillion, down 4.7% year-on-year due to sales of subsidiaries, net decline in subscribers following the
Business
Waffle House offers candlelit Valentine’s dinner at more than 200 locations nationwide
Fox News senior medical analyst Dr. Marc Siegel weighs in on RFK Jr.’s efforts to make America healthier as he targets sugar and food dyes and his potential decision to drop COVID vaccines for kids.
Love may be in the air this Valentine’s Day — along with the smell of hash browns — as Waffle House dims its signature yellow lights at select locations for its annual candlelit tradition.
This year marks the 18th annual Valentine’s Day dinner event, with reservations available at 218 Waffle House locations in 22 states, offering a budget-friendly alternative to traditional Valentine’s dining at a time when consumers remain price-conscious amid higher food and restaurant costs.
“Guests can look forward to white tablecloths and special touches unique to each participating location,” a spokesperson told Fox News Digital. “Waffle House strives to be a special Valentine’s tradition for couples, families and friends.”
MCDONALD’S OFFERS FREE MCNUGGET CAVIAR KITS FOR VALENTINE’S DAY CELEBRATION
It also marks the first time the familiar favorite restaurant has offered online reservations, though a Waffle House spokesperson noted that “many of these locations are full.” High- and low-counter seating, however, will remain open to walk-ins on Feb. 14.

In an aerial view, a Waffle House restaurant on July 30, 2024, in Miami Gardens, Fla. (Getty Images)
Valentine’s is the only night that Waffle House accepts reservations throughout the entire year.
Waffle House’s special evening reportedly began in 2008 at a restaurant in Johns Creek, Ga. Regular customers chose to celebrate Valentine’s Day there each year, prompting the manager to make the event extra romantic.
GET FOX BUSINESS ON THE GO BY CLICKING HERE
The company has long emphasized affordability and emotional connection over upscale dining. Prices vary by location, but menu items like waffles and sandwiches generally cost between $5 and $7, while more elaborate meals — including a steak or pork chop — can top $15. That price gap stands out as many sit-down restaurants offer fixed-price Valentine’s menus that can cost several times more for a couple.
Waffle House CEO Walt Ehmer says managers are ‘making calls on the ground’ as to whether or not it’s safe enough to operate during a hurricane.
The event comes as Americans continue to adjust their spending habits, with restaurant prices remaining elevated compared with pre-pandemic levels and many consumers cutting back on discretionary dining while still looking for ways to mark special occasions. With a strong footprint across Southern and Midwest states, Waffle House’s Valentine’s tradition resonates in regions where cost-of-living pressures vary, but price sensitivity remains high for many couples and families.
As Valentine’s Day reservations are location-specific and limited, a full list of participating restaurants and online booking options is available on Waffle House’s website.
Business
Thomson Reuters Reports Fourth-Quarter and Full-Year 2025 Results
- Solid revenue momentum continued in the fourth quarter and full year 2025
- Full-year total company revenues up 3% / organic revenues up 7%
- Fourth-quarter total company revenues up 5% / organic revenues up 7%
- Organic revenues up 9% for the “Big 3” segments (Legal Professionals, Corporates and Tax, Audit & Accounting Professionals) in the fourth quarter and full year
- Met full-year 2025 outlook for organic revenue growth and adjusted EBITDA margin for total company and “Big 3”; Met free cash flow outlook
- Full-year 2026 outlook anticipates organic revenue growth of approximately 7.5% – 8.0% and adjusted EBITDA margin expansion of approximately 100 basis points from 39.2% in 2025
- Increased annualized dividend by 10% to
$2.62 per common share (33rd consecutive annual increase)
“Our fourth‑quarter results capped a year of important progress for
Hasker added, “We remain focused on allocating capital to drive long-term shareholder value creation. Last year we executed several strategic acquisitions and continued to return capital to shareholders, enabling us to enter this year with a stronger and more strategically aligned portfolio with improved growth prospects.”
Consolidated Financial Highlights – Three Months Ended
|
Three months ended |
||||||||||
|
(Millions of |
||||||||||
|
(unaudited) |
||||||||||
|
IFRS Financial Measures(1) |
2025 |
2024 |
Change |
|||||||
|
Revenues |
|
|
5 % |
|||||||
|
Operating profit |
|
|
-25 % |
|||||||
|
Diluted earnings per share (EPS) |
|
|
-43 % |
|||||||
|
Net cash provided by operating activities |
|
|
35 % |
|||||||
|
Non-IFRS Financial Measures(1) |
2025 |
2024 |
Change |
Change at |
||||||
|
Revenue growth in constant currency |
5 % |
|||||||||
|
Organic revenue growth |
7 % |
|||||||||
|
Adjusted EBITDA |
|
|
8 % |
8 % |
||||||
|
Adjusted EBITDA margin |
38.7 % |
37.6 % |
110bp |
140bp |
||||||
|
Adjusted EPS |
|
|
6 % |
7 % |
||||||
|
Free cash flow |
|
|
38 % |
|||||||
|
(1) In addition to results reported in accordance with International Financial Reporting Standards (IFRS), the company uses certain non- |
||||||||||
Revenues increased 5% due to 6% growth in recurring revenues (84% of total revenues) and 11% growth in transactions revenues, partly offset by a 6% decline in Global Print. Total company revenue growth was negatively impacted by net acquisitions and disposals of 3%. Foreign currency had a slightly positive impact on revenue growth.
- Organic revenues increased 7% reflecting 9% growth in recurring revenues, 8% growth in transactions revenues and a 6% decline in Global Print.
- The company’s “Big 3” segments reported organic revenue growth of 9% and collectively comprised 82% of total revenues.
Operating profit decreased 25% primarily due to other operating gains in the prior-year period substantially related to the sale of
- Adjusted EBITDA, which excludes other operating gains, amortization of software, as well as other adjustments, increased 8% and the related margin increased to 38.7% from 37.6% in the prior-year period, primarily due to higher operating leverage. Foreign currency negatively impacted the year-over-year change in adjusted EBITDA margin by 30 basis points.
Diluted EPS decreased to
- Adjusted EPS, which excludes net other operating gains, other finance costs or income, as well as other adjustments, increased to
$1.07 per share compared to$1.01 per share in the prior-year period, primarily due to higher adjusted EBITDA, partly offset by higher amortization of internally developed software and interest expense.
Net cash provided by operating activities increased by
- Free cash flow increased by
$156 million as higher net cash provided by operating activities was partly offset by lower cash flows from other investing activities, which included a cash flow benefit in the prior-year period.
Highlights by Customer Segment – Three Months Ended
|
(Millions of |
||||||||||||
|
(unaudited) |
||||||||||||
|
Three months ended |
Change |
|||||||||||
|
2025 |
2024 |
Total |
Constant |
Organic(1)(2) |
||||||||
|
Revenues |
||||||||||||
|
Legal Professionals |
|
|
1 % |
1 % |
9 % |
|||||||
|
Corporates |
496 |
458 |
8 % |
7 % |
9 % |
|||||||
|
Tax, Audit & Accounting Professionals |
414 |
366 |
13 % |
13 % |
11 % |
|||||||
|
“Big 3” Segments Combined(1) |
1,648 |
1,553 |
6 % |
5 % |
9 % |
|||||||
|
|
232 |
218 |
7 % |
6 % |
5 % |
|||||||
|
Global Print |
136 |
144 |
-6 % |
-6 % |
-6 % |
|||||||
|
Eliminations/Rounding |
(7) |
(6) |
||||||||||
|
Total Revenues |
|
|
5 % |
5 % |
7 % |
|||||||
|
Adjusted EBITDA(1) |
||||||||||||
|
Legal Professionals |
|
|
9 % |
9 % |
||||||||
|
Corporates |
160 |
153 |
4 % |
4 % |
||||||||
|
Tax, Audit & Accounting Professionals |
222 |
196 |
14 % |
13 % |
||||||||
|
“Big 3” Segments Combined(1) |
709 |
648 |
9 % |
9 % |
||||||||
|
|
48 |
45 |
7 % |
12 % |
||||||||
|
Global Print |
54 |
55 |
-2 % |
-2 % |
||||||||
|
Corporate costs |
(34) |
(30) |
n/a |
n/a |
||||||||
|
Total Adjusted EBITDA |
|
|
8 % |
8 % |
||||||||
|
Adjusted EBITDA Margin(1) |
||||||||||||
|
Legal Professionals |
44.3 % |
41.0 % |
330bp |
350bp |
||||||||
|
Corporates |
32.2 % |
33.5 % |
-130bp |
-70bp |
||||||||
|
Tax, Audit & Accounting Professionals |
53.6 % |
53.4 % |
20bp |
0bp |
||||||||
|
“Big 3” Segments Combined(1) |
43.0 % |
41.7 % |
130bp |
150bp |
||||||||
|
|
21.0 % |
20.8 % |
20bp |
140bp |
||||||||
|
Global Print |
39.6 % |
38.2 % |
140bp |
160bp |
||||||||
|
Total Adjusted EBITDA Margin |
38.7 % |
37.6 % |
110bp |
140bp |
||||||||
|
(1) See the “Non-IFRS Financial Measures” section and the tables appended to this news release for additional information on these and |
||||||||||||
|
(2) Computed for revenue growth only. |
||||||||||||
|
n/a: not applicable |
||||||||||||
Unless otherwise noted, all revenue growth comparisons by customer segment in this news release are at constant currency (which excludes the impact of foreign currency) as the company believes this provides the best basis to measure performance.
Legal Professionals
Revenues increased 1% despite the disposal of
- Recurring revenues increased 1% (97% of total, increased 8% organic). Organic revenue growth was primarily driven by Westlaw, CoCounsel and
Practical Law . - Transactions revenues were essentially unchanged (3% of total, increased 28% organic).
Adjusted EBITDA increased 9% to
- The margin increased to 44.3% from 41.0% primarily reflecting higher operating leverage as well as the disposal of the lower margin FindLaw business in the prior-year period.
Corporates
Revenues increased 7% despite a negative impact from the sale of certain non-core businesses. Organic revenues increased 9%.
- Recurring revenues increased 7% (88% of total, increased 9% organic). Organic revenue growth was primarily driven by Indirect Tax, Direct Tax, Westlaw,
Practical Law ,Pagero and the segment’s international businesses. - Transactions revenues increased 7% (12% of total, all organic). Organic revenue growth was primarily driven by increases in Indirect Tax, Global Trade and the segment’s international businesses.
Adjusted EBITDA increased 4% to
Tax, Audit & Accounting Professionals
Revenues increased 13%, including the acquisition impact of SafeSend which was reflected in transactions revenues. Organic revenue growth was 11%.
- Recurring revenues increased 12% (86% of total, all organic). Organic revenue growth was primarily driven by UltraTax, CoCounsel and the segment’s
Latin America business. - Transactions revenues increased 19% (14% of total, increased 3% organic). Organic revenue growth was primarily driven by SafeSend and the segment’s international businesses.
Adjusted EBITDA increased 14% to
The Tax, Audit & Accounting Professionals segment is the company’s most seasonal business with approximately 60% of full-year revenues typically generated in the first and fourth quarters. As a result, the margin performance of this segment has been generally higher in the first and fourth quarters as costs are typically incurred in a more linear fashion throughout the year.
Revenues increased 6% (5% organic), primarily due to higher generative AI related transactional content licensing revenue in the Agency business, as well as a contractual price increase from the company’s news agreement with the Data & Analytics business of London Stock Exchange Group (LSEG).
Adjusted EBITDA increased 7% to
Global Print
Revenues decreased 6%, all organic, driven by lower shipment volumes.
Adjusted EBITDA decreased 2% to
Corporate Costs
Corporate costs were
Consolidated Financial Highlights – Year Ended
|
Year ended |
||||||||||
|
(Millions of |
||||||||||
|
(unaudited) |
||||||||||
|
IFRS Financial Measures(1) |
2025 |
2024 |
Change |
|||||||
|
Revenues |
|
|
3 % |
|||||||
|
Operating profit |
|
|
1 % |
|||||||
|
Diluted EPS |
|
|
-32 % |
|||||||
|
Net cash provided by operating activities |
|
|
8 % |
|||||||
|
Non-IFRS Financial Measures(1) |
2025 |
2024 |
Change |
Change at |
||||||
|
Revenue growth in constant currency |
3 % |
|||||||||
|
Organic revenue growth |
7 % |
|||||||||
|
Adjusted EBITDA |
|
|
6 % |
5 % |
||||||
|
Adjusted EBITDA margin |
39.2 % |
38.2 % |
100bp |
80bp |
||||||
|
Adjusted EPS |
|
|
4 % |
4 % |
||||||
|
Free cash flow |
|
|
7 % |
|||||||
|
(1) In addition to results reported in accordance with IFRS, the company uses certain non-IFRS financial measures as supplemental |
||||||||||
Revenues increased 3% due to 3% growth in recurring revenues (81% of total revenues) and 5% growth in transactions revenues, partly offset by a 6% decline in Global Print. Total company revenue growth was negatively impacted by net acquisitions and disposals of 4%. Foreign currency had no impact on revenue growth.
- Organic revenues increased 7% reflecting 9% growth in recurring revenues, 4% growth in transactions revenues and a 5% decline in Global Print.
- The company’s “Big 3” segments reported organic revenue growth of 9% and collectively comprised 82% of total revenues.
Operating profit increased 1% primarily driven by the net impact of higher revenues and operating expenses, partially offset by higher amortization of software.
- Adjusted EBITDA, which excludes amortization of software, as well as other adjustments, increased 6% and the related margin increased to 39.2% from 38.2%, primarily due to higher operating leverage. Foreign currency contributed 20 basis points to the year-over-year change in adjusted EBITDA margin.
Diluted EPS decreased to
- Adjusted EPS, which excludes the non-cash tax benefit, as well as other adjustments, increased to
$3.92 per share compared to$3.77 per share in the prior year, primarily due to higher adjusted EBITDA, partly offset by higher amortization of internally developed software, income tax expense and interest expense.
Net cash provided by operating activities increased by
- Free cash flow increased by
$122 million as higher net cash provided by operating activities was partly offset by higher capital expenditures and lower cash flows from other investing activities.
Highlights by Customer Segment – Year Ended
|
(Millions of |
||||||||||||
|
(unaudited) |
||||||||||||
|
Year ended |
Change |
|||||||||||
|
2025 |
2024 |
Total |
Constant |
Organic(1)(2) |
||||||||
|
Revenues |
||||||||||||
|
Legal Professionals |
|
|
-2 % |
-2 % |
8 % |
|||||||
|
Corporates |
1,987 |
1,844 |
8 % |
7 % |
9 % |
|||||||
|
Tax, Audit & Accounting Professionals |
1,302 |
1,165 |
12 % |
13 % |
11 % |
|||||||
|
“Big 3” Segments Combined(1) |
6,157 |
5,931 |
4 % |
4 % |
9 % |
|||||||
|
|
853 |
832 |
3 % |
2 % |
1 % |
|||||||
|
Global Print |
490 |
519 |
-6 % |
-5 % |
-5 % |
|||||||
|
Eliminations/Rounding |
(24) |
(24) |
||||||||||
|
Total Revenues |
|
|
3 % |
3 % |
7 % |
|||||||
|
Adjusted EBITDA(1) |
||||||||||||
|
Legal Professionals |
|
|
4 % |
3 % |
||||||||
|
Corporates |
716 |
671 |
7 % |
6 % |
||||||||
|
Tax, Audit & Accounting Professionals |
623 |
527 |
18 % |
19 % |
||||||||
|
“Big 3” Segments Combined(1) |
2,695 |
2,500 |
8 % |
7 % |
||||||||
|
|
174 |
196 |
-11 % |
-11 % |
||||||||
|
Global Print |
185 |
188 |
-2 % |
-2 % |
||||||||
|
Corporate costs |
(118) |
(105) |
n/a |
n/a |
||||||||
|
Total Adjusted EBITDA |
|
|
6 % |
5 % |
||||||||
|
Adjusted EBITDA Margin(1) |
||||||||||||
|
Legal Professionals |
47.3 % |
44.6 % |
270bp |
250bp |
||||||||
|
Corporates |
36.0 % |
36.3 % |
-30bp |
-30bp |
||||||||
|
Tax, Audit & Accounting Professionals |
47.1 % |
45.2 % |
190bp |
150bp |
||||||||
|
“Big 3” Segments Combined(1) |
43.6 % |
42.1 % |
150bp |
130bp |
||||||||
|
|
20.4 % |
23.6 % |
-320bp |
-290bp |
||||||||
|
Global Print |
37.7 % |
36.2 % |
150bp |
120bp |
||||||||
|
Total Adjusted EBITDA Margin |
39.2 % |
38.2 % |
100bp |
80bp |
||||||||
|
(1) See the “Non-IFRS Financial Measures” section and the tables appended to this news release for additional information on these and |
||||||||||||
|
(2) Computed for revenue growth only. |
||||||||||||
|
n/a: not applicable |
||||||||||||
2026 Outlook
The company’s outlook for 2026 in the table below assumes constant currency rates and does not factor in the impact of any future acquisitions or dispositions that may occur during the year.
The company expects its first-quarter 2026 organic revenue growth to be approximately 7% and its adjusted EBITDA margin to be approximately 42%.
The company’s 2026 outlook is forward-looking information that is subject to risks and uncertainties (see “Special Note Regarding Forward-Looking Statements, Material Risks and Material Assumptions”). In particular, the company continues to operate in an uncertain macroeconomic environment, reflecting ongoing geopolitical risk, uneven economic growth and an evolving interest rate and inflationary backdrop. Any worsening of the global economic or business environment, among other factors, could impact the company’s ability to achieve its outlook.
Reported Full-Year 2025 Results and Full-Year 2026 Outlook
|
Total |
FY 2025 Reported |
FY 2026 Outlook |
|
Total Revenue Growth |
3%(2) |
7.5% – 8.0% |
|
Organic Revenue Growth(1) |
7 % |
7.5% – 8.0% |
|
Adjusted EBITDA Margin(1) |
39.2 % |
+100bps vs 2025 |
|
Corporate Costs |
|
|
|
Free Cash Flow(1) |
|
~ |
|
Accrued Capex as % of Revenues(1) |
8.2 % |
~ 8.0% |
|
Depreciation & Amortization of Software Depreciation & Amortization of Amortization of |
|
|
|
Net Interest Expense |
|
|
|
Effective Tax Rate on Adjusted Earnings(1) |
18.5 % |
~ 19% |
|
“Big 3” Segments(1) |
FY 2025 Reported |
FY 2026 Outlook |
|
Total Revenue Growth |
4%(2) |
~ 9.5% |
|
Organic Revenue Growth |
9 % |
~ 9.5% |
|
Adjusted EBITDA Margin |
43.6 % |
+100bps vs 2025 |
|
(1) |
Non-IFRS financial measures. See the “Non-IFRS Financial Measures” section below as well as the tables appended to this news release for more information. |
|
(2) |
Total revenue growth reflects the impact of the disposals of |
The information in this section is forward-looking. Actual results, which will include the impact of currency, future acquisitions and dispositions completed during 2026, and macroeconomic events outside of the company’s control may differ materially from the company’s 2026 outlook. The information in this section should also be read in conjunction with the section below entitled “Special Note Regarding Forward-Looking Statements, Material Risks and Material Assumptions.” The company’s 2026 outlook is also based on certain assumptions described in the cross-referenced section, which the company believes are reasonable in the circumstances, and is subject to a number of risks, including those specifically identified in the cross-referenced section and those facing the company generally.
Segment Name Changes
As reflected in this earnings release, the company changed the names of its Tax & Accounting Professionals segment to Tax, Audit & Accounting Professionals and its
Dividends and Common Shares Outstanding
The company announced today that its Board of Directors approved a 10% or
In
NON-IFRS FINANCIAL MEASURES
This news release includes certain non-IFRS financial measures, which include ratios that incorporate one or more non-IFRS financial measures, such as adjusted EBITDA (other than at the customer segment level) and the related margin, free cash flow, adjusted earnings and the effective tax rate on adjusted earnings, adjusted EPS, accrued capital expenditures expressed as a percentage of revenues, net debt and leverage ratio of net debt to adjusted EBITDA, selected measures excluding the impact of foreign currency, changes in revenues computed on an organic basis as well as all financial measures for the “Big 3” segments. The company modified its definition of net debt to account for interest rate swap arrangements entered into during the third quarter of 2025. The change did not have a material impact on its calculation of net debt.
The company’s outlook contains various non-IFRS financial measures. The company believes that providing reconciliations of forward-looking non-IFRS financial measures in its outlook would be potentially misleading and not practical due to the difficulty of projecting items that are not reflective of ongoing operations in any future period. The magnitude of these items may be significant. Consequently, for purposes of its outlook only, the company is unable to reconcile these non-IFRS measures to the most directly comparable IFRS measures because it cannot predict, with reasonable certainty, the impacts of changes in foreign exchange rates which impact (i) the translation of its results reported at average foreign currency rates for the year, and (ii) other finance income or expense related to intercompany financing arrangements. Additionally, the company cannot reasonably predict the occurrence or amount of other operating gains and losses that generally arise from business transactions that the company does not currently anticipate.
ROUNDING
Other than EPS, the company reports its results in millions of
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS, MATERIAL RISKS AND MATERIAL ASSUMPTIONS
Certain statements in this news release, including, but not limited to, statements in
Some of the material risk factors that could cause actual results or events to differ materially from those expressed in or implied by forward-looking statements in this news release include, but are not limited to, those discussed on pages 16-27 in the “Risk Factors” section of the company’s 2024 annual report. These and other risk factors are discussed in materials that
The company’s business 2026 outlook is based on information currently available to the company and is based on various external and internal assumptions made by the company in light of its experience and perception of historical trends, current conditions and expected future developments, as well as other factors that the company believes are appropriate under the circumstances. Material assumptions and material risks may cause actual performance to differ from the company’s expectations underlying its business outlook. In particular, the global economy has experienced substantial disruption due to concerns regarding economic effects associated with the macroeconomic backdrop and ongoing geopolitical risks. The company’s business outlook assumes that uncertain macroeconomic and geopolitical conditions will continue to disrupt the economy and cause periods of volatility, however, these conditions may last substantially longer than expected and any worsening of the global economic or business environment could impact the company’s ability to achieve its outlook and affect its results and other expectations. Material assumptions related to the company’s revenue outlook are that uncertain macroeconomic and geopolitical conditions will continue to disrupt the economy and cause periods of volatility; there will be a continued need for trusted products and services that help customers navigate evolving and complex legal, tax, audit, accounting, regulatory, geopolitical and commercial changes, developments and environments, and for cloud-based digital tools that drive productivity;
Material risks related to the company’s revenue outlook are that ongoing geopolitical instability and uncertainty regarding interest rates and inflation, continue to impact the global economy. The severity and duration of any one, or a combination, of these conditions could impact the global economy and lead to lower demand for our products and services (beyond our assumption that these disruptions will cause periods of volatility); uncertainty in the legal regulatory regime relating to artificial intelligence (AI) has made it difficult for the company to predict the risks associated with the use of AI in its businesses and products. Future legislation may make it harder for the company to conduct its business using AI, lead to regulatory fines or penalties, require it to change its product offerings or business practices or prevent or limit its use of AI; demand for the company’s products and services could be reduced by changes in customer buying patterns or in its inability to execute on key product design or customer support initiatives; competitive pricing actions and product innovation could impact the company’s revenues; and the company’s sales, commercial simplification and product initiatives may be insufficient to retain customers or generate new sales. Material risks related to the company’s adjusted EBITDA margin outlook are the same as the risks above related to the revenue outlook; higher than expected inflation may lead to greater than anticipated increase in labor costs, third-party supplier costs and costs of print materials; and acquisition and disposal activity may dilute the company’s adjusted EBITDA margin. Material risks related to the company’s free cash flow outlook are the same as the risks above related to the revenue and adjusted EBITDA margin targets; a weaker macroeconomic environment could negatively impact working capital performance, including the ability of the company’s customers to pay; capital expenditures may be higher than currently expected; and the timing and amount of tax payments to governments may differ from the company’s expectations. Material risks related to the company’s effective tax rate on adjusted earnings outlook are the same as the risks above related to adjusted EBITDA; a material change in the geographical mix of the company’s pre-tax profits and losses; a material change in current tax laws or treaties to which the company is subject, and did not expect; resolution of tax audits may cause material changes to assessments of uncertain tax positions as compared to current estimates; and depreciation and amortization of internally developed software as well as net interest expense may be significantly higher or lower than expected.
The company has provided an outlook for the purpose of presenting information about current expectations for the period presented. This information may not be appropriate for other purposes. You are cautioned not to place undue reliance on forward-looking statements which reflect expectations only as of the date of this news release.
Except as may be required by applicable law,
CONTACTS
|
|
|||||||
|
Consolidated Income Statement |
|||||||
|
(millions of |
|||||||
|
(unaudited) |
|||||||
|
Three Months Ended |
Year Ended |
||||||
|
2025 |
2024 |
2025 |
2024 |
||||
|
CONTINUING OPERATIONS |
|||||||
|
Revenues |
|
|
|
|
|||
|
Operating expenses |
(1,231) |
(1,183) |
(4,578) |
(4,471) |
|||
|
Depreciation |
(28) |
(26) |
(111) |
(113) |
|||
|
Amortization of software |
(187) |
(160) |
(721) |
(618) |
|||
|
Amortization of other identifiable intangible assets |
(25) |
(22) |
(98) |
(91) |
|||
|
Other operating gains, net |
2 |
204 |
164 |
144 |
|||
|
Operating profit |
540 |
722 |
2,132 |
2,109 |
|||
|
Finance costs, net: |
|||||||
|
Net interest expense |
(40) |
(28) |
(143) |
(125) |
|||
|
Other finance (costs) income |
(4) |
53 |
(55) |
45 |
|||
|
Income before tax and equity method investments |
496 |
747 |
1,934 |
2,029 |
|||
|
Share of post-tax (losses) earnings in equity method investments |
(5) |
(5) |
(28) |
40 |
|||
|
Tax (expense) benefit |
(158) |
(135) |
(423) |
123 |
|||
|
Earnings from continuing operations |
333 |
607 |
1,483 |
2,192 |
|||
|
(Loss) earnings from discontinued operations, net of tax |
(1) |
(20) |
19 |
15 |
|||
|
Net earnings |
|
|
|
|
|||
|
Earnings (loss) attributable to: |
|||||||
|
Common shareholders |
|
|
|
|
|||
|
Non-controlling interests |
– |
– |
– |
(3) |
|||
|
Earnings per share: |
|||||||
|
Basic earnings (loss) per share: |
|||||||
|
From continuing operations |
|
|
|
|
|||
|
From discontinued operations |
(0.01) |
(0.05) |
0.05 |
0.03 |
|||
|
Basic earnings per share |
|
|
|
|
|||
|
Diluted earnings (loss) per share: |
|||||||
|
From continuing operations |
|
|
|
|
|||
|
From discontinued operations |
(0.01) |
(0.04) |
0.04 |
0.04 |
|||
|
Diluted earnings per share |
|
|
|
|
|||
|
Basic weighted-average common shares |
445,215,119 |
450,077,127 |
448,971,715 |
450,609,712 |
|||
|
Diluted weighted-average common shares |
445,597,771 |
450,600,114 |
449,532,466 |
451,239,490 |
|||
|
|
|||||||
|
Consolidated Statement of Financial Position |
|||||||
|
(millions of |
|||||||
|
(unaudited) |
|||||||
|
|
|
||||||
|
2025 |
2024 |
||||||
|
Assets |
|||||||
|
Cash and cash equivalents |
|
|
|||||
|
Trade and other receivables |
1,143 |
1,087 |
|||||
|
Other financial assets |
94 |
35 |
|||||
|
Prepaid expenses and other current assets |
480 |
400 |
|||||
|
Current assets |
2,228 |
3,490 |
|||||
|
Property and equipment, net |
361 |
386 |
|||||
|
Software, net |
1,645 |
1,453 |
|||||
|
Other identifiable intangible assets, net |
3,102 |
3,134 |
|||||
|
|
7,913 |
7,262 |
|||||
|
Equity method investments |
202 |
269 |
|||||
|
Other financial assets |
466 |
442 |
|||||
|
Other non-current assets |
680 |
625 |
|||||
|
Deferred tax |
1,343 |
1,376 |
|||||
|
Total assets |
|
|
|||||
|
Liabilities and equity |
|||||||
|
Liabilities |
|||||||
|
Current indebtedness |
|
|
|||||
|
Payables, accruals and provisions |
1,090 |
1,091 |
|||||
|
Current tax liabilities |
224 |
197 |
|||||
|
Deferred revenue |
1,251 |
1,062 |
|||||
|
Other financial liabilities |
108 |
113 |
|||||
|
Current liabilities |
3,468 |
3,436 |
|||||
|
Long-term indebtedness |
1,328 |
1,847 |
|||||
|
Provisions and other non-current liabilities |
656 |
675 |
|||||
|
Other financial liabilities |
210 |
232 |
|||||
|
Deferred tax |
364 |
241 |
|||||
|
Total liabilities |
6,026 |
6,431 |
|||||
|
Equity |
|||||||
|
Capital |
3,597 |
3,498 |
|||||
|
Retained earnings |
9,220 |
9,699 |
|||||
|
Accumulated other comprehensive loss |
(903) |
(1,191) |
|||||
|
Total equity |
11,914 |
12,006 |
|||||
|
Total liabilities and equity |
|
|
|||||
|
|
|||||||
|
Consolidated Statement of Cash Flow |
|||||||
|
(millions of |
|||||||
|
(unaudited) |
|||||||
|
Three Months Ended |
Year Ended |
||||||
|
2025 |
2024 |
2025 |
2024 |
||||
|
Cash provided by (used in): |
|||||||
|
Operating activities |
|||||||
|
Earnings from continuing operations |
|
|
|
|
|||
|
Adjustments for: |
|||||||
|
Depreciation |
28 |
26 |
111 |
113 |
|||
|
Amortization of software |
187 |
160 |
721 |
618 |
|||
|
Amortization of other identifiable intangible assets |
25 |
22 |
98 |
91 |
|||
|
Share of post-tax losses (earnings) in equity method investments |
5 |
5 |
28 |
(40) |
|||
|
Net gains on disposals of businesses and investments |
(1) |
(195) |
(165) |
(192) |
|||
|
Deferred tax |
9 |
47 |
60 |
(640) |
|||
|
Other |
49 |
(22) |
272 |
151 |
|||
|
Changes in working capital and other items |
122 |
(76) |
43 |
176 |
|||
|
Operating cash flows from continuing operations |
757 |
574 |
2,651 |
2,469 |
|||
|
Operating cash flows from discontinued operations |
(1) |
(10) |
– |
(12) |
|||
|
Net cash provided by operating activities |
756 |
564 |
2,651 |
2,457 |
|||
|
Investing activities |
|||||||
|
Acquisitions, net of cash acquired |
(20) |
(130) |
(843) |
(622) |
|||
|
Proceeds related to disposals of businesses and investments |
2 |
297 |
254 |
326 |
|||
|
Proceeds from sales of LSEG shares |
– |
– |
– |
1,854 |
|||
|
Capital expenditures |
(158) |
(161) |
(634) |
(607) |
|||
|
Other investing activities |
– |
40 |
1 |
46 |
|||
|
Taxes paid on sales of LSEG shares and disposals |
(29) |
(115) |
(62) |
(317) |
|||
|
Net cash (used in) provided by investing activities |
(205) |
(69) |
(1,284) |
680 |
|||
|
Financing activities |
|||||||
|
Repayments of debt |
– |
– |
(999) |
(290) |
|||
|
Net (repayments) borrowings under short-term loan facilities |
(49) |
– |
290 |
(139) |
|||
|
Payments of lease principal |
(16) |
(17) |
(64) |
(63) |
|||
|
Repurchases of common shares |
(330) |
– |
(1,000) |
(639) |
|||
|
Dividends paid on preference shares |
(1) |
(1) |
(4) |
(5) |
|||
|
Dividends paid on common shares |
(256) |
(236) |
(1,035) |
(944) |
|||
|
Purchase of non-controlling interests |
– |
– |
– |
(384) |
|||
|
Other financing activities |
(6) |
2 |
(16) |
5 |
|||
|
Net cash used in financing activities |
(658) |
(252) |
(2,828) |
(2,459) |
|||
|
Translation adjustments |
– |
(6) |
4 |
(8) |
|||
|
(Decrease) increase in cash and cash equivalents |
(107) |
237 |
(1,457) |
670 |
|||
|
Cash and cash equivalents at beginning of period |
618 |
1,731 |
1,968 |
1,298 |
|||
|
Cash and cash equivalents at end of period |
|
|
|
|
|||
|
|
|||||
|
Reconciliation of Earnings from Continuing Operations to Adjusted EBITDA(1) |
|||||
|
(millions of |
|||||
|
(unaudited) |
|||||
|
Three months ended |
Year ended |
||||
|
2025 |
2024 |
2025 |
2024 |
||
|
Earnings from continuing operations |
|
|
|
|
|
|
Adjustments to remove: |
|||||
|
Tax expense (benefit) |
158 |
135 |
423 |
(123) |
|
|
Other finance costs (income) |
4 |
(53) |
55 |
(45) |
|
|
Net interest expense |
40 |
28 |
143 |
125 |
|
|
Amortization of other identifiable intangible assets |
25 |
22 |
98 |
91 |
|
|
Amortization of software |
187 |
160 |
721 |
618 |
|
|
Depreciation |
28 |
26 |
111 |
113 |
|
|
EBITDA |
|
|
|
|
|
|
Adjustments to remove: |
|||||
|
Share of post-tax losses (earnings) in equity method investments |
5 |
5 |
28 |
(40) |
|
|
Other operating gains, net |
(2) |
(204) |
(164) |
(144) |
|
|
Fair value adjustments* |
(1) |
(8) |
38 |
(8) |
|
|
Adjusted EBITDA(1) |
|
|
|
|
|
|
Adjusted EBITDA margin(1) |
38.7 % |
37.6 % |
39.2 % |
38.2 % |
|
|
* Fair value adjustments primarily represent gains or losses due to changes in foreign currency exchange rates on intercompany balances that arise in the ordinary course of business, which are a component of operating expenses, as well as adjustments related to acquired deferred revenue. |
|
|
|||||
|
Reconciliation of Net Cash Provided By Operating Activities to Free Cash Flow(1) |
|||||
|
(millions of |
|||||
|
(unaudited) |
|||||
|
Three months ended |
Year ended |
||||
|
2025 |
2024 |
2025 |
2024 |
||
|
Net cash provided by operating activities |
|
|
|
|
|
|
Capital expenditures |
(158) |
(161) |
(634) |
(607) |
|
|
Other investing activities |
– |
40 |
1 |
46 |
|
|
Payments of lease principal |
(16) |
(17) |
(64) |
(63) |
|
|
Dividends paid on preference shares |
(1) |
(1) |
(4) |
(5) |
|
|
Free cash flow(1) |
|
|
|
|
|
|
|
|||||||
|
Reconciliation of Capital Expenditures to Accrued Capital Expenditures(1) |
|||||||
|
(millions of |
|||||||
|
(unaudited) |
|||||||
|
Year ended |
|||||||
|
2025 |
|||||||
|
Capital expenditures |
|
||||||
|
Remove: IFRS adjustment to cash basis |
(18) |
||||||
|
Accrued capital expenditures(1) |
|
||||||
|
Accrued capital expenditures as a percentage of revenues(1) |
8.2 % |
||||||
|
(1) Refer to page 21 for additional information on non-IFRS financial measures. |
|
|
|||||
|
Reconciliation of Net Earnings to Adjusted Earnings(1) |
|||||
|
Reconciliation of Total Change in Adjusted EPS to Change in Constant Currency(1) |
|||||
|
(millions of |
|||||
|
(unaudited) |
|||||
|
Three months ended |
Year ended |
||||
|
2025 |
2024 |
2025 |
2024 |
||
|
Net earnings |
|
|
|
|
|
|
Adjustments to remove: |
|||||
|
Fair value adjustments* |
(1) |
(8) |
38 |
(8) |
|
|
Amortization of acquired software |
53 |
38 |
206 |
147 |
|
|
Amortization of other identifiable intangible assets |
25 |
22 |
98 |
91 |
|
|
Other operating gains, net |
(2) |
(204) |
(164) |
(144) |
|
|
Other finance costs (income) |
4 |
(53) |
55 |
(45) |
|
|
Share of post-tax losses (earnings) in equity method investments |
5 |
5 |
28 |
(40) |
|
|
Tax on above items(1) |
(5) |
36 |
(35) |
(9) |
|
|
Tax items impacting comparability(1) |
66 |
5 |
57 |
(478) |
|
|
Loss (earnings) from discontinued operations, net of tax |
1 |
20 |
(19) |
(15) |
|
|
Interim period effective tax rate normalization(1) |
2 |
7 |
– |
– |
|
|
Dividends declared on preference shares |
(1) |
(1) |
(4) |
(5) |
|
|
Adjusted earnings(1)(2) |
|
|
|
|
|
|
Adjusted EPS(1)(2) |
|
|
|
|
|
|
Total change |
6 % |
4 % |
|||
|
Foreign currency |
-1 % |
0 % |
|||
|
Constant currency |
7 % |
4 % |
|||
|
Diluted weighted-average common shares (millions) |
445.6 |
450.6 |
449.5 |
451.2 |
|
|
Reconciliation of Effective Tax Rate on Adjusted Earnings(1) |
Year ended |
||||||
|
2025 |
|||||||
|
Adjusted earnings |
|
||||||
|
Plus: Dividends declared on preference shares |
4 |
||||||
|
Plus: Tax expense on adjusted earnings |
401 |
||||||
|
Pre-tax adjusted earnings |
|
||||||
|
IFRS tax expense |
|
||||||
|
Remove tax related to: |
|||||||
|
Amortization of acquired software |
46 |
||||||
|
Amortization of other identifiable intangible assets |
23 |
||||||
|
Share of post-tax losses in equity method investments |
2 |
||||||
|
Other finance costs |
2 |
||||||
|
Other operating gains, net |
(43) |
||||||
|
Other items |
5 |
||||||
|
Subtotal – Remove tax benefit on pre-tax items removed from adjusted earnings |
35 |
||||||
|
Remove: Tax items impacting comparability |
(57) |
||||||
|
Total – Remove all items impacting comparability |
(22) |
||||||
|
Tax expense on adjusted earnings |
|
||||||
|
Effective tax rate on adjusted earnings |
18.5 % |
||||||
|
*Fair value adjustments primarily represent gains or losses due to changes in foreign currency exchange rates on intercompany balances that arise in the ordinary course of business, which are a component of operating expenses, as well as adjustments related to acquired deferred revenue. |
|
|
(1) |
Refer to page 21 for additional information on non-IFRS financial measures. |
|
(2) |
The adjusted earnings impact of non-controlling interests, which was applicable to the year-ended |
|
|
||||||||||||||
|
Reconciliation of Changes in Revenues to Changes in Revenues on a Constant Currency(1) and Organic Basis(1) |
||||||||||||||
|
(millions of |
||||||||||||||
|
(unaudited) |
||||||||||||||
|
Three months ended |
Change |
|||||||||||||
|
2025 |
2024 |
Total |
Foreign |
SUBTOTAL |
Net |
Organic |
||||||||
|
Total Revenues |
||||||||||||||
|
Legal Professionals |
|
|
1 % |
0 % |
1 % |
-8 % |
9 % |
|||||||
|
Corporates |
496 |
458 |
8 % |
1 % |
7 % |
-2 % |
9 % |
|||||||
|
Tax, Audit & Accounting Professionals |
414 |
366 |
13 % |
0 % |
13 % |
2 % |
11 % |
|||||||
|
“Big 3” Segments Combined(1) |
1,648 |
1,553 |
6 % |
1 % |
5 % |
-4 % |
9 % |
|||||||
|
|
232 |
218 |
7 % |
1 % |
6 % |
1 % |
5 % |
|||||||
|
Global Print |
136 |
144 |
-6 % |
0 % |
-6 % |
0 % |
-6 % |
|||||||
|
Eliminations/Rounding |
(7) |
(6) |
||||||||||||
|
Total Revenues |
|
|
5 % |
1 % |
5 % |
-3 % |
7 % |
|||||||
|
Recurring Revenues |
||||||||||||||
|
Legal Professionals |
|
|
1 % |
0 % |
1 % |
-7 % |
8 % |
|||||||
|
Corporates |
434 |
401 |
8 % |
1 % |
7 % |
-2 % |
9 % |
|||||||
|
Tax, Audit & Accounting Professionals |
357 |
319 |
12 % |
0 % |
12 % |
0 % |
12 % |
|||||||
|
“Big 3” Segments Combined(1) |
1,507 |
1,427 |
6 % |
1 % |
5 % |
-4 % |
9 % |
|||||||
|
|
183 |
173 |
6 % |
1 % |
5 % |
1 % |
4 % |
|||||||
|
Eliminations/Rounding |
(7) |
(6) |
||||||||||||
|
Total Recurring Revenues |
|
|
6 % |
1 % |
5 % |
-4 % |
9 % |
|||||||
|
Transactions Revenues |
||||||||||||||
|
Legal Professionals |
|
|
0 % |
-1 % |
0 % |
-28 % |
28 % |
|||||||
|
Corporates |
62 |
57 |
9 % |
2 % |
7 % |
0 % |
7 % |
|||||||
|
Tax, Audit & Accounting Professionals |
57 |
47 |
20 % |
1 % |
19 % |
16 % |
3 % |
|||||||
|
“Big 3” Segments Combined(1) |
141 |
126 |
11 % |
1 % |
10 % |
2 % |
8 % |
|||||||
|
|
49 |
45 |
10 % |
1 % |
9 % |
2 % |
8 % |
|||||||
|
Total Transactions Revenues |
|
|
11 % |
1 % |
10 % |
2 % |
8 % |
|||||||
|
Growth percentages are computed using whole dollars. As a result, percentages calculated from reported amounts may differ from those presented, and growth components may not total due to rounding. |
|
|
(1) |
Refer to page 21 for additional information on non-IFRS financial measures. |
|
|
||||||||||||||
|
Reconciliation of Changes in Revenues to Changes in Revenues on a Constant Currency(1) and Organic Basis(1) |
||||||||||||||
|
(millions of |
||||||||||||||
|
(unaudited) |
||||||||||||||
|
Year ended |
Change |
|||||||||||||
|
2025 |
2024 |
Total |
Foreign |
SUBTOTAL |
Net |
Organic |
||||||||
|
Total Revenues |
||||||||||||||
|
Legal Professionals |
|
|
-2 % |
0 % |
-2 % |
-10 % |
8 % |
|||||||
|
Corporates |
1,987 |
1,844 |
8 % |
0 % |
7 % |
-1 % |
9 % |
|||||||
|
Tax, Audit & Accounting Professionals |
1,302 |
1,165 |
12 % |
-1 % |
13 % |
3 % |
11 % |
|||||||
|
“Big 3” Segments Combined(1) |
6,157 |
5,931 |
4 % |
0 % |
4 % |
-5 % |
9 % |
|||||||
|
|
853 |
832 |
3 % |
1 % |
2 % |
1 % |
1 % |
|||||||
|
Global Print |
490 |
519 |
-6 % |
0 % |
-5 % |
0 % |
-5 % |
|||||||
|
Eliminations/Rounding |
(24) |
(24) |
||||||||||||
|
Total Revenues |
|
|
3 % |
0 % |
3 % |
-4 % |
7 % |
|||||||
|
Recurring Revenues |
||||||||||||||
|
Legal Professionals |
|
|
-1 % |
0 % |
-1 % |
-10 % |
9 % |
|||||||
|
Corporates |
1,670 |
1,543 |
8 % |
0 % |
8 % |
-2 % |
9 % |
|||||||
|
Tax, Audit & Accounting Professionals |
937 |
867 |
8 % |
-2 % |
10 % |
0 % |
10 % |
|||||||
|
“Big 3” Segments Combined(1) |
5,396 |
5,238 |
3 % |
0 % |
3 % |
-6 % |
9 % |
|||||||
|
|
712 |
668 |
7 % |
1 % |
6 % |
1 % |
5 % |
|||||||
|
Eliminations/Rounding |
(24) |
(24) |
||||||||||||
|
Total Recurring Revenues |
|
|
3 % |
0 % |
3 % |
-5 % |
9 % |
|||||||
|
Transactions Revenues |
||||||||||||||
|
Legal Professionals |
|
|
-16 % |
1 % |
-17 % |
-21 % |
4 % |
|||||||
|
Corporates |
317 |
301 |
5 % |
0 % |
5 % |
0 % |
5 % |
|||||||
|
Tax, Audit & Accounting Professionals |
365 |
298 |
22 % |
0 % |
23 % |
10 % |
12 % |
|||||||
|
“Big 3” Segments Combined(1) |
761 |
693 |
10 % |
0 % |
10 % |
1 % |
9 % |
|||||||
|
|
141 |
164 |
-14 % |
1 % |
-15 % |
0 % |
-16 % |
|||||||
|
Total Transactions Revenues |
|
|
5 % |
0 % |
5 % |
1 % |
4 % |
|||||||
|
Growth percentages are computed using whole dollars. As a result, percentages calculated from reported amounts may differ from those presented, and growth components may not total due to rounding. |
|
|
(1) |
Refer to page 21 for additional information on non-IFRS financial measures. |
|
|
||||||||||
|
Reconciliation of Changes in Adjusted EBITDA (1) and Related Margin(1) to Changes on a Constant Currency Basis(1) |
||||||||||
|
(millions of |
||||||||||
|
(unaudited) |
||||||||||
|
Three months ended |
Change |
|||||||||
|
2025 |
2024 |
Total |
Foreign |
Constant |
||||||
|
Adjusted EBITDA(1) |
||||||||||
|
Legal Professionals |
|
|
9 % |
0 % |
9 % |
|||||
|
Corporates |
160 |
153 |
4 % |
0 % |
4 % |
|||||
|
Tax, Audit & Accounting Professionals |
222 |
196 |
14 % |
1 % |
13 % |
|||||
|
“Big 3” Segments Combined(1) |
709 |
648 |
9 % |
0 % |
9 % |
|||||
|
|
48 |
45 |
7 % |
-5 % |
12 % |
|||||
|
Global Print |
54 |
55 |
-2 % |
0 % |
-2 % |
|||||
|
Corporate costs |
(34) |
(30) |
n/a |
n/a |
n/a |
|||||
|
Total Adjusted EBITDA |
|
|
8 % |
0 % |
8 % |
|||||
|
Adjusted EBITDA Margin(1) |
||||||||||
|
Legal Professionals |
44.3 % |
41.0 % |
330bp |
-20bp |
350bp |
|||||
|
Corporates |
32.2 % |
33.5 % |
-130bp |
-60bp |
-70bp |
|||||
|
Tax, Audit & Accounting Professionals |
53.6 % |
53.4 % |
20bp |
20bp |
0bp |
|||||
|
“Big 3” Segments Combined(1) |
43.0 % |
41.7 % |
130bp |
-20bp |
150bp |
|||||
|
|
21.0 % |
20.8 % |
20bp |
-120bp |
140bp |
|||||
|
Global Print |
39.6 % |
38.2 % |
140bp |
-20bp |
160bp |
|||||
|
Total Adjusted EBITDA Margin |
38.7 % |
37.6 % |
110bp |
-30bp |
140bp |
|||||
|
|
||||||||||
|
Reconciliation of Changes in Adjusted EBITDA (1) and Related Margin(1) to Changes on a Constant Currency Basis(1) |
||||||||||
|
(millions of |
||||||||||
|
(unaudited) |
||||||||||
|
Year ended |
Change |
|||||||||
|
2025 |
2024 |
Total |
Foreign |
Constant |
||||||
|
Adjusted EBITDA(1) |
||||||||||
|
Legal Professionals |
|
|
4 % |
1 % |
3 % |
|||||
|
Corporates |
716 |
671 |
7 % |
0 % |
6 % |
|||||
|
Tax, Audit & Accounting Professionals |
623 |
527 |
18 % |
0 % |
19 % |
|||||
|
“Big 3” Segments Combined(1) |
2,695 |
2,500 |
8 % |
0 % |
7 % |
|||||
|
|
174 |
196 |
-11 % |
-1 % |
-11 % |
|||||
|
Global Print |
185 |
188 |
-2 % |
1 % |
-2 % |
|||||
|
Corporate costs |
(118) |
(105) |
n/a |
n/a |
n/a |
|||||
|
Total Adjusted EBITDA |
|
|
6 % |
0 % |
5 % |
|||||
|
Adjusted EBITDA Margin(1) |
||||||||||
|
Legal Professionals |
47.3 % |
44.6 % |
270bp |
20bp |
250bp |
|||||
|
Corporates |
36.0 % |
36.3 % |
-30bp |
0bp |
-30bp |
|||||
|
Tax, Audit & Accounting Professionals |
47.1 % |
45.2 % |
190bp |
40bp |
150bp |
|||||
|
“Big 3” Segments Combined(1) |
43.6 % |
42.1 % |
150bp |
20bp |
130bp |
|||||
|
|
20.4 % |
23.6 % |
-320bp |
-30bp |
-290bp |
|||||
|
Global Print |
37.7 % |
36.2 % |
150bp |
30bp |
120bp |
|||||
|
Total Adjusted EBITDA Margin |
39.2 % |
38.2 % |
100bp |
20bp |
80bp |
|||||
|
n/a: not applicable |
|
|
Growth percentages and margins are computed using whole dollars. As a result, percentages and margins calculated from reported amounts may differ from those presented, and growth components may not total due to rounding. |
|
|
(1) |
Refer to page 21 for additional information on non-IFRS financial measures. |
Reconciliation of adjusted EBITDA margin(1)
To compute segment and consolidated adjusted EBITDA margin, the company excludes fair value adjustments related to acquired deferred revenue from its IFRS revenues. The charts below reconcile IFRS revenues to revenues used in the calculation of adjusted EBITDA margin, which excludes fair value adjustments related to acquired deferred revenue.
|
Three months ended |
|||||||||
|
(millions of |
IFRS |
Remove fair |
Revenues |
Adjusted |
Adjusted |
||||
|
Legal Professionals |
|
– |
|
|
44.3 % |
||||
|
Corporates |
496 |
– |
496 |
160 |
32.2 % |
||||
|
Tax, Audit & Accounting Professionals |
414 |
– |
414 |
222 |
53.6 % |
||||
|
“Big 3” Segments Combined(1) |
1,648 |
– |
1,648 |
709 |
43.0 % |
||||
|
|
232 |
– |
232 |
48 |
21.0 % |
||||
|
Global Print |
136 |
– |
136 |
54 |
39.6 % |
||||
|
Eliminations/Rounding |
(7) |
– |
(7) |
– |
n/a |
||||
|
Corporate costs |
– |
– |
– |
(34) |
n/a |
||||
|
Consolidated totals |
|
– |
|
|
38.7 % |
||||
|
Year ended |
|||||||||
|
(millions of |
IFRS |
Remove fair |
Revenues |
Adjusted |
Adjusted |
||||
|
Legal Professionals |
|
– |
|
|
47.3 % |
||||
|
Corporates |
1,987 |
– |
1,987 |
716 |
36.0 % |
||||
|
Tax, Audit & Accounting Professionals |
1,302 |
|
1,322 |
623 |
47.1 % |
||||
|
“Big 3” Segments Combined(1) |
6,157 |
20 |
6,177 |
2,695 |
43.6 % |
||||
|
|
853 |
– |
853 |
174 |
20.4 % |
||||
|
Global Print |
490 |
– |
490 |
185 |
37.7 % |
||||
|
Eliminations/Rounding |
(24) |
– |
(24) |
– |
n/a |
||||
|
Corporate costs |
– |
– |
– |
(118) |
n/a |
||||
|
Consolidated totals |
|
|
|
|
39.2 % |
||||
|
Three months ended |
|||||||||
|
(millions of |
IFRS |
Remove fair |
Revenues |
Adjusted |
Adjusted |
||||
|
Legal Professionals |
|
– |
|
|
41.0 % |
||||
|
Corporates |
458 |
|
459 |
153 |
33.5 % |
||||
|
Tax, Audit & Accounting Professionals |
366 |
– |
366 |
196 |
53.4 % |
||||
|
“Big 3” Segments Combined(1) |
1,553 |
1 |
1,554 |
648 |
41.7 % |
||||
|
|
218 |
– |
218 |
45 |
20.8 % |
||||
|
Global Print |
144 |
– |
144 |
55 |
38.2 % |
||||
|
Eliminations/Rounding |
(6) |
– |
(6) |
– |
n/a |
||||
|
Corporate costs |
– |
– |
– |
(30) |
n/a |
||||
|
Consolidated totals |
|
|
|
|
37.6 % |
||||
|
n/a: not applicable |
|
|
Margins are computed using whole dollars, as a result, margins calculated from reported amounts may differ from those presented due to rounding. |
|
|
(1) |
Refer to page 21 for additional information on non-IFRS financial measures. |
|
Reconciliation of adjusted EBITDA margin(1)
|
|||||||||
|
Year ended |
|||||||||
|
(millions of |
IFRS |
Remove fair |
Revenues |
Adjusted |
Adjusted |
||||
|
Legal Professionals |
|
|
|
|
44.6 % |
||||
|
Corporates |
1,844 |
6 |
1,850 |
671 |
36.3 % |
||||
|
Tax, Audit & Accounting Professionals |
1,165 |
– |
1,165 |
527 |
45.2 % |
||||
|
“Big 3” Segments Combined(1) |
5,931 |
7 |
5,938 |
2,500 |
42.1 % |
||||
|
|
832 |
2 |
834 |
196 |
23.6 % |
||||
|
Global Print |
519 |
– |
519 |
188 |
36.2 % |
||||
|
Eliminations/Rounding |
(24) |
– |
(24) |
– |
n/a |
||||
|
Corporate costs |
– |
– |
– |
(105) |
n/a |
||||
|
Consolidated totals |
|
|
|
|
38.2 % |
||||
|
n/a: not applicable |
|
Margins are computed using whole dollars, as a result, margins calculated from reported amounts may differ from those presented due to rounding. |
|
|
|||||||
|
Reconciliation of Net Debt(1) and Leverage Ratio of Net Debt to Adjusted EBITDA(1) |
|||||||
|
(millions of |
|||||||
|
(unaudited) |
|||||||
|
December 31, |
|
||||||
|
2025 |
2024 |
||||||
|
Current indebtedness |
|
|
|||||
|
Long-term indebtedness |
1,328 |
1,847 |
|||||
|
Total debt |
2,123 |
2,820 |
|||||
|
Swaps |
16 |
21 |
|||||
|
Total debt after swaps |
2,139 |
2,841 |
|||||
|
Remove fair value adjustments for hedges |
(2) |
5 |
|||||
|
Total debt after hedging arrangements |
2,137 |
2,846 |
|||||
|
Collateral assets |
(7) |
– |
|||||
|
Remove transaction costs, premiums or discounts, included in the carrying value of debt |
28 |
22 |
|||||
|
Add: Lease liabilities (current and non-current) |
249 |
256 |
|||||
|
Less: Cash and cash equivalents |
(511) |
(1,968) |
|||||
|
Net debt |
|
|
|||||
|
Leverage ratio of net debt to adjusted EBITDA |
|||||||
|
Adjusted EBITDA |
|
|
|||||
|
Net debt/adjusted EBITDA |
0.6:1 |
0.4:1 |
|||||
|
(1) |
Refer to page 21 for additional information on non-IFRS financial measures. |
|
Non-IFRS |
Definition |
Why Useful to the Company and Investors |
|
Adjusted EBITDA and the related margin |
Represents earnings or losses from continuing operations before tax expense or benefit, net interest expense, other finance costs or income, depreciation, amortization of software and other identifiable intangible assets, |
Provides a consistent basis to evaluate operating profitability and performance trends by excluding items that the company does not consider to be controllable activities for this purpose. Also, represents a measure commonly reported and widely used by investors as a valuation metric, as well as to assess the company’s ability to incur and service debt. |
|
Adjusted earnings and adjusted EPS |
Net earnings or loss including dividends declared on preference shares but excluding the post-tax impacts of fair value adjustments, including those related to acquired deferred revenue, amortization of acquired intangible assets (attributable to other identifiable intangible assets and acquired software), other operating gains and losses, certain asset impairment charges, other finance costs or income,
The post-tax amount of each item is excluded from adjusted earnings based on the specific tax rules and tax rates associated with the nature and jurisdiction of each item.
Adjusted EPS is calculated from adjusted earnings using diluted weighted-average shares and does not represent actual earnings or loss per share attributable to shareholders. |
Provides a more comparable basis to analyze earnings.
These measures are commonly used by shareholders to measure performance.
|
|
Effective tax rate on adjusted earnings |
Adjusted tax expense divided by pre-tax adjusted earnings. Adjusted tax expense is computed as income tax expense or benefit plus or minus the income tax impacts of all items impacting adjusted earnings (as described above), and other tax items impacting comparability.
In interim periods, the company also makes an adjustment to reflect income taxes based on the estimated full-year effective tax rate. Earnings or losses for interim periods under IFRS reflect income taxes based on the estimated effective tax rates of each of the jurisdictions in which |
Provides a basis to analyze the effective tax rate associated with adjusted earnings.
The company’s effective tax rate computed in accordance with IFRS may be more volatile by quarter because the geographical mix of pre-tax profits and losses in interim periods may be different from that for the full year. Therefore, the company believes that using the expected full-year effective tax rate provides more comparability among interim periods. |
|
Free cash flow |
Net cash provided by operating activities and other investing activities, less capital expenditures, payments of lease principal and dividends paid on the company’s preference shares. |
Helps assess the company’s ability, over the long term, to create value for its shareholders as it represents cash available to repay debt, pay common dividends, fund share repurchases and acquisitions. |
|
Changes before the impact of foreign currency or at constant currency |
The changes in revenues, adjusted EBITDA and the related margin, and adjusted EPS before currency (at constant currency or excluding the effects of currency) are determined by converting the current and equivalent prior period’s local currency results using the same foreign currency exchange rate. |
Provides better comparability of business trends from period to period. |
|
Changes in revenues computed on an organic basis |
Represent changes in revenues of the company’s existing businesses at constant currency. The metric excludes the distortive impacts of acquisitions and dispositions from not owning the business in both comparable periods. |
Provides further insight into the performance of the company’s existing businesses by excluding distortive impacts and serves as a better measure of the company’s ability to grow its business over the long term. |
|
Accrued capital expenditures as a percentage of revenues |
Accrued capital expenditures divided by revenues, where accrued capital expenditures include amounts that remain unpaid at the end of the reporting period. For purposes of this calculation, revenues are before fair value adjustments to acquired deferred revenue. |
Reflects the basis on which the company manages capital expenditures for internal planning purposes.
|
|
“Big 3” segments |
The company’s combined Legal Professionals, Corporates and Tax, Audit & Accounting Professionals segments. All measures reported for the “Big 3” segments are non-IFRS financial measures. |
The “Big 3” segments comprised approximately 80% of revenues and represent the core of the company’s business information service product offerings. |
|
Net debt and leverage ratio of net debt to adjusted EBITDA |
Net debt is total debt, plus related hedging instruments and collateral balances, along with lease liabilities, excluding unamortized transaction costs and any premiums or discounts on debt, minus cash and cash equivalents. We exclude specific hedging components to reflect the net cash outflow upon debt maturity.
Net debt to adjusted EBITDA is net debt divided by adjusted EBITDA for the previous twelve-month period ending with the current fiscal quarter.
|
Provides a commonly used measure of a company’s leverage and its ability to pay its debt. Given that the company hedges some of its debt to manage risk, the company includes hedging instruments as it believes it provides a better measure of the total obligation associated with its outstanding debt. Since the company plans to hold its debt and related hedges until maturity, the net debt calculation is adjusted to reflect the net cash outflow at maturity, after deducting cash and cash equivalents.
The company’s non-IFRS measure is aligned with the calculation of its internal target leverage ratio and is more conservative than the maximum ratio allowed under the contractual covenants in its credit facility. |
|
Please refer to reconciliations for the most directly comparable IFRS financial measures. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/thomson-reuters-reports-fourth-quarter-and-full-year-2025-results-302680103.html
SOURCE Thomson Reuters
Business
Bitcoin Falls Below $70,000 as XRP, Ether Also Drop. Why This Crypto Crisis Will Roll On.
Bitcoin Falls Below $70,000 as XRP, Ether Also Drop. Why This Crypto Crisis Will Roll On.
-
Crypto World6 days agoSmart energy pays enters the US market, targeting scalable financial infrastructure
-
Crypto World7 days ago
Software stocks enter bear market on AI disruption fear with ServiceNow plunging 10%
-
Politics6 days agoWhy is the NHS registering babies as ‘theybies’?
-
Crypto World6 days agoAdam Back says Liquid BTC is collateralized after dashboard problem
-
Video3 days agoWhen Money Enters #motivation #mindset #selfimprovement
-
Fashion6 days agoWeekend Open Thread – Corporette.com
-
Tech1 day agoWikipedia volunteers spent years cataloging AI tells. Now there’s a plugin to avoid them.
-
NewsBeat6 days agoDonald Trump Criticises Keir Starmer Over China Discussions
-
Politics3 days agoSky News Presenter Criticises Lord Mandelson As Greedy And Duplicitous
-
Crypto World5 days agoU.S. government enters partial shutdown, here’s how it impacts bitcoin and ether
-
Sports5 days agoSinner battles Australian Open heat to enter last 16, injured Osaka pulls out
-
Crypto World5 days agoBitcoin Drops Below $80K, But New Buyers are Entering the Market
-
Crypto World3 days agoMarket Analysis: GBP/USD Retreats From Highs As EUR/GBP Enters Holding Pattern
-
Crypto World6 days agoKuCoin CEO on MiCA, Europe entering new era of compliance
-
Business6 days ago
Entergy declares quarterly dividend of $0.64 per share
-
Sports3 days agoShannon Birchard enters Canadian curling history with sixth Scotties title
-
NewsBeat2 hours agoStill time to enter Bolton News’ Best Hairdresser 2026 competition
-
NewsBeat2 days agoUS-brokered Russia-Ukraine talks are resuming this week
-
NewsBeat3 days agoGAME to close all standalone stores in the UK after it enters administration
-
Crypto World2 days agoRussia’s Largest Bitcoin Miner BitRiver Enters Bankruptcy Proceedings: Report
